← All valuations

Intrinsic Value

TOMI Environmental Solutions, Inc. · TOMZ

DCF

Conservative

More adverse but historically defensible assumptions.

-$1.15

Base

The model's central intrinsic-value estimate.

-$2.65

Optimistic

More favorable but historically defensible assumptions.

-$4.82

Scenarios are the same model run under different but historically defensible assumptions. They are not price targets. Where a valuation gap is shown it is a comparison with a recent close, not a forecast return; where the price is stale, no gap is shown at all.

Model confidence: 73%Valuation as of Sep 21, 2026Latest filing used Mar 31, 2026

Confidence reflects data completeness, accounting quality, and model reliability. It is not a probability of future price.

Valuation drivers
Normalized operating margin
-53.1%
Normalized NOPAT margin
-52.2%
Revenue growth
5.2%
WACC
9.20%
Terminal growth
2.50%
Reinvestment method
capital turnover
Terminal-value share
52.6%
Model notes (3)
  • Interest-bearing debt unavailable
  • Minority interest not reported
  • Preferred equity not reported
Model details
Normalization
V1
Scenario
V2
Confidence
V1
Engine version
valuation-1.0.1-share-units-terminal
Data snapshot
filed:2026-03-31