← All valuations

Intrinsic Value

FreightCar America, Inc. · RAIL

DCF

Conservative

More adverse but historically defensible assumptions.

-$6.23

Base

The model's central intrinsic-value estimate.

-$6.96

Optimistic

More favorable but historically defensible assumptions.

-$5.41

Scenarios are the same model run under different but historically defensible assumptions. They are not price targets. Where a valuation gap is shown it is a comparison with a recent close, not a forecast return; where the price is stale, no gap is shown at all.

Model confidence: 64%Valuation as of Sep 21, 2026Latest filing used Mar 9, 2026

Confidence reflects data completeness, accounting quality, and model reliability. It is not a probability of future price.

Valuation drivers
Normalized operating margin
-5.9%
Normalized NOPAT margin
-8.9%
Revenue growth
-10.4%
WACC
8.22%
Terminal growth
0.00%
Reinvestment method
incremental roic
Terminal-value share
36.6%
Model notes (2)
  • Terminal value is 103% of enterprise value (Optimistic case)
  • Minority interest not reported
Model details
Normalization
V1
Scenario
V2
Confidence
V1
Engine version
valuation-1.0.1-share-units-terminal
Data snapshot
filed:2026-03-09